County Profile for Fergus - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 11,469
Total Cost Reports Filed in 2020 1 Total Births 29
Total Cost Reports Submitted 0 Total Deaths 32
Total Cost Reports Settled 1 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 29
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,233,824 Total Charges 54,381,274
Fixed Assets 13,187,319 Contract Allowance 22,826,425
Other Assets 7,782,182 Operating Revenue 31,554,849
Total Assets 43,203,325 Operating Expenses 39,422,986
Current Liabilities 17,815,763 Operating Margin -7,868,137
Long Term Liabilities 5,354,801 Other Income 4,382,208
Total Equity 20,032,761 Other Expense 0
Total Liabilities and Equity 43,203,325 Net Profit or Loss -3,485,929

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,751 Revenue per Bed $1,314,785 Revenue per Person $2,751
Net Margin per Discharge ($15,398) Net Margin per Bed ($327,839) Net Margin per Person ($686)
Net Profit per Discharge ($6,822) Net Profit per Bed ($145,247) Net Profit per Person ($304)
Net Fixed Assets per Discharge $25,807 Net Fixed Assets per Bed $549,472 Net Fixed Assets per Bed $1,150
Long Term Debt per Discharge $10,479 Long Term Debt per Bed $223,117 Long Term Debt per Person $467
Persons per Discharge 0 Persons per Bed 478
Occupancy Rate 35.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,795 Net Fixed Assets 1,668 Population Estimate 2,319
Total Revenue 1,619 Long Term Liabilities 1,583 Total Patient Discharges 1,714
Net Margin 2,492 Total Patient Beds 2,028
Net Profit or Loss 3,027

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,552,532 2,926,333 1.2140
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 60,109 117,501 0.5116
44 Skilled Nursing Care 0 0
50 Operating Room 1,805,677 2,766,322 0.6527
51 Recovery Room 84,654 171,950 0.4923
52 Labor and Delivery Room 118,448 142,389 0.8319

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 781,884 13 Nursing Administration 459,734
02,03 Captial Related - Movable Equipment 849,586 14 Central Services and Supply 161,112
04 Employee Benefits 682,698 15 Pharmacy 604,051
05 Administrative and General 6,132,366 16 Medical Records and Medical Library 893,462
06 Maintenance and Repairs 408,107 17 Social Services 43,672
07 Operation of Plant 656,894 18 Other General Service Expense 10,222
08,09 Laundry, Linen and Housekeeping 724,292 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 765,562 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,173,642

County Profile for Fergus - 2020